Jollibee Analysis

 Jollibee Research Essay

п»їStatement of Financial Placement

Jollibee Organization

Horizontal Research

ASSETS

2012

2011

Current Asset

Cash and Cash Equivalents

132. 96%

completely

Receivables

121. 14%

totally

Inventories

91. 95%

fully

Other Current Asset

102. 92%

totally

Total Current Asset

117. 83%

completely

Non-Current Property

Avail. available Financial Advantage

106. 22%

100%

Affinity for advances to joint undertakings, co-ventures and associates 94448. 41

100%

Property, Herb and Products

104. 53%

100%

Investment Properties

97. 61%

100%

Intangible Assets

102. 00%

completely

Operating Rental Receivable

84. 06%

fully

Deferred Duty Asset

106. 47%

fully

Other noncurrent Asset

35. 88%

fully

Total No Current Property

102. 91%

100%

TOTAL ASSETS

108. 00%

completely

LIABILITIES AND EQUITY

Current Liabilities

Operate Payables & Other Current Liabilities

116. 62%

100%

Income Tax Payable

51. 03%

100%

Short-run debt

-

100%

Long term debt(Current)

588. 30%

100%

Liability to get Acquisition of Business(Current)

158. 72%

100%

Total Current Liabilities

136. 92%

100%

Non-Current Liabilities

Provisions

100%

fully

Long term debt(Non current)

twenty one. 68%

totally

Liability pertaining to Acquisition of Business(Non current)

forty-four. 45%

totally

Derivative Liability

-

completely

Pension Legal responsibility

103. 50%

100%

Functioning Lease Payable

108. 70 percent

100%

Deferred Tax Responsibility

100. 96%

100%

Total Non-Current Legal responsibility

53. 78%

100%

TOTAL LIABILITIES

107. 71%

completely

EQUITY

Capital Stock

100. 84%

completely

Subscription Receivable

100. 00%

100%

Extra Paid in Capital

112. 68%

fully

Cumulative translation adjustments of foreign subsidiaries

187. 72%

100%

Unrealized gain on avail available financial asset

100. 00%

100%

Complete loss on Derivative Responsibility

-

totally

Excess of price over the holding value of non controlling asset 95. 00%

100%

Appropriated Maintained Earnings

416. 67%

completely

Unappropriated Stored Earnings

84. 22%

fully

Non Handling Interest

104. 18%

completely

TOTAL COLLATERAL

108. 26%

100%

TOTAL LIABILITIES AND EQUITY

108. 00%

totally

Statement of Financial Performance

Jollibee Corporation

Horizontal Analysis

PROFITS

2012

2011

Net Revenue

Royalty, operation fees yet others

113. 88%

100%

TOTAL REVENUES

108. 41%

fully

113. 59%

100%

EXPENSE OF SALES

Expense of Inventories

113. 72%

completely

Personnel Expense

112. 17%

100%

Hire

113, 85%

100%

Programs

118. 49%

100%

Devaluation

113. 22%

100%

Materials

119. 00%

100%

Caught Services

119. 59%

totally

Repairs and Maintenance

109. 95%

completely

Security and Janitorial

99. 85%

completely

Communication

108. 81%

100%

Entertainment

113. 84%

completely

Others

a hundred and five. 84%

completely

TOTAL COST OF SALES

113. 68%

100%

GROSS REVENUE

113. 21%

100%

EXPENDITURES

General and Administrative Bills

116. 32%

100%

Advertising campaign and Promotons

104. 57%

100%

Curiosity

70. 71%

100%

112. 52%

fully

OTHER INCOME

96. 76%

100%

INCOME BEFORE TAX

111. 60 per cent

100%

INCOME TAX

104. 19%

100%

NET INCOME

114. 11%

100%

Declaration of Financial Location

Jollibee Corporation

Vertical Research

ASSETS

2012

2011

Current Asset

Money and Cash Equivalents

twenty one. 07%

seventeen. 12$

Receivables

6. 55%

6. 14%

Inventories

6th. 26%

several. 36%

Various other Current Asset

3. 32%

3. 48%

Total Current Asset

37. 21%

thirty four. 10%

Non-Current Asset

Take advantage. for sale Monetary Asset

0. 31%

zero. 31%

Affinity for advances to joint ventures, co-ventures and associates 7. 17%

0. 01%

House, Plant and Equipment

dua puluh enam. 34%

27. 21%

An investment property

1 . many of these

1 . 00%

Intangible Possessions

20. 73%

21. 95%

Operating Lease contract Receivable

zero. 05%

zero. 07%

Deferred Tax Advantage

2 . 45%

2 . 49%

Other noncurrent Asset

3. 95%

14. 87%

Total Non Current Asset

sixty two. 79%

65. 90%

TOTAL ASSETS

100. 00%

100. 00%

LIABILITIES AND EQUITY

Current Liabilities

Trade Payables & Additional Current Financial obligations

27. 99%

26. 14%

Income Tax Payable

0. 19%...

Share:

Related

 On the Pavement Bleeding Composition 08.08.2019

On the Pavement Bleeding Composition

856 08.08.2019

On the Sidewalk Bleeding

" On the Sidewalk Bleeding” " Why did Andy fight to remove his jacket? ” In the brief story " On the Sidewalk Bleeding” simply by Evan…...

Read →
 Java and address Answer Essay 08.08.2019

Java and address Answer Essay

147 08.08.2019

Java and address Answer

Phase 2 Practice Quiz 5. Grade pertaining to: Chapter02-23 A variable's scope is the part of the plan that has usage of the variable. | Student…...

Read →
 Essay in Organic Farming 08.08.2019

Essay in Organic Farming

522 08.08.2019

Organic Farming

Jane Sears Taylor ENG 1120 Blair Day Sustainable Culture: The Change from Industrial to Organic and natural P1: Cultivation is the most important user of environmental…...

Read →
 Philosophy of Science in Nursing Article 08.08.2019

Philosophy of Science in Nursing Article

п»ї Philosophy of Nursing Walden University Software Assignment you: Philosophy of Nursing Breastfeeding philosophy is experienced belief system that provides suggestions for practice, learning, and…...

Read →
 Rfid Implementation Issues by Metro Composition 08.08.2019

Rfid Implementation Issues by Metro Composition

Question one particular – Take a look at the process stream in Metro's grocery supply and discover how these processes would improve while using implementation of RFID on the…...

Read →